| Revenue | DKK 253K | +41% |
| EBITDA | DKK 158K | +743% |
| Net profit | DKK 149K | +710% |
| Total assets | DKK 166K | +231% |
| Equity | DKK 103K | +5532% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 731 | 709 | 531 | 259 | 749 | 411 | 289 | 188 | 490 | 549 | 180 | 253 |
| Staff expenses | -182 | -522 | -495 | -227 | -75 | -483 | -453 | -223 | -116 | -394 | -363 | -146 | -96 |
| EBITDA | 31 | 7 | -10 | -57 | 108 | 45 | -126 | 16 | 28 | -33 | 46 | -25 | 158 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -7 | -24 | -71 | 108 | 45 | -126 | 16 | 28 | -33 | 46 | -25 | 158 |
| Net financials | -3 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 13 | -7 | -24 | -71 | 108 | 45 | -127 | 15 | 27 | -34 | 46 | -24 | 158 |
| Tax | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | 13 | -7 | -24 | -71 | 108 | 35 | -127 | 15 | 27 | -34 | 46 | -24 | 149 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 262 | 172 | 144 | 93 | 307 | 106 | 55 | 94 | 168 | 153 | 50 | 166 |
| Equity | 93 | 86 | 46 | 83 | 63 | 98 | -28 | -13 | 14 | -20 | 26 | 2 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 176 | 126 | 60 | 29 | 208 | 134 | 68 | 80 | 188 | 127 | 48 | 62 |
| Total debt | 41 | 176 | 126 | 60 | 29 | 208 | 134 | 68 | 80 | 188 | 127 | 48 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Natasha Skou | Founder | 0 companies |