| Revenue | DKK 3,1M | +102% |
| EBITDA | DKK 408K | +140% |
| Net profit | DKK 198K | +119% |
| Total assets | DKK 5,6M | -38% |
| Equity | DKK 937K | +27% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.564 | 4.298 | 4.517 | 4.698 | 4.137 | 4.258 | 3.288 | 3.513 | 3.777 | 3.350 | 1.538 | 3.113 |
| Staff expenses | -1.927 | -3.195 | -3.068 | -3.139 | -3.062 | -3.269 | -1.929 | -2.633 | -3.125 | -2.470 | -2.559 | -2.705 |
| EBITDA | 637 | 1.103 | 1.448 | 1.559 | 1.076 | 989 | 1.359 | 880 | 651 | 880 | -1.021 | 408 |
| Depreciation & amort. | -141 | -169 | -169 | -173 | -186 | -70 | -45 | -44 | -41 | -31 | -110 | -136 |
| EBIT | 496 | 934 | 1.279 | 1.386 | 890 | 919 | 1.314 | 835 | 611 | 849 | -1.131 | 272 |
| Net financials | 100 | 76 | 79 | 41 | 57 | 28 | 74 | 40 | 14 | -102 | -78 | -159 |
| Profit before tax | 596 | 1.010 | 1.358 | 1.427 | 947 | 948 | 1.387 | 876 | 625 | 747 | -1.209 | 113 |
| Tax | 123 | 236 | 304 | 319 | 208 | 207 | 281 | 214 | 137 | 181 | -157 | -85 |
| Net profit | 473 | 774 | 1.054 | 1.108 | 739 | 741 | 1.106 | 662 | 488 | 566 | -1.052 | 198 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.887 | 6.620 | 6.461 | 5.919 | 6.154 | 6.917 | 7.165 | 7.090 | 4.656 | 5.777 | 9.018 | 5.620 |
| Equity | 553 | 1.327 | 2.381 | 3.289 | 2.528 | 3.269 | 4.375 | 3.937 | 1.525 | 1.791 | 739 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 197 | 300 | 0 | 140 | 183 | 0 | 0 |
| Short-term debt | 5.333 | 5.291 | 4.080 | 2.630 | 3.627 | 3.451 | 2.490 | 3.154 | 2.992 | 3.802 | 8.278 | 4.683 |
| Total debt | 5.333 | 5.291 | 4.080 | 2.630 | 3.627 | 3.648 | 2.790 | 3.154 | 3.131 | 3.986 | 8.278 | 4.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Founder | Founder | 2013 | — | — |
MU Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saxogade Holding ApS | Company | 100.0% | 100.0% | 2022 |
Klovby Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Uhre Thomsen | Founder | 0 companies |
| Mathias Uhre Thomsen | Management | 0 companies |