| Revenue | DKK 257K | -76% |
| EBITDA | DKK -521K | -1305% |
| Net profit | DKK -544K | -2421% |
| Total assets | DKK 743K | -41% |
| Equity | DKK 14K | -97% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.736 | 1.344 | 910 | 694 | 1.163 | 908 | 957 | 1.176 | 1.305 | 1.065 | 257 |
| Staff expenses | -1.194 | -1.766 | -1.186 | -868 | -800 | -798 | -851 | -916 | -1.084 | -880 | -1.021 | -778 |
| EBITDA | -156 | -30 | 158 | 42 | -106 | 364 | 57 | 41 | 91 | 424 | 43 | -521 |
| Depreciation & amort. | -67 | -115 | -115 | -95 | -80 | -33 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -223 | -145 | 43 | -53 | -186 | 331 | 52 | 35 | 86 | 419 | 38 | -521 |
| Net financials | -5 | -37 | -41 | -61 | -51 | -39 | -34 | -24 | -15 | -15 | -14 | -23 |
| Profit before tax | -229 | -183 | 2 | -114 | -238 | 292 | 18 | 11 | 70 | 404 | 23 | -544 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -183 | 2 | -114 | -238 | 292 | 18 | 11 | 70 | 404 | 23 | -544 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 1.055 | 941 | 685 | 771 | 783 | 1.092 | 953 | 723 | 1.248 | 1.250 | 743 |
| Equity | 271 | 89 | 90 | -23 | -261 | 31 | 49 | 60 | 131 | 535 | 558 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 966 | 851 | 708 | 1.032 | 752 | 1.042 | 892 | 592 | 713 | 691 | 729 |
| Total debt | 1.437 | 966 | 851 | 708 | 1.032 | 752 | 1.042 | 892 | 592 | 713 | 691 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Galal | Founder | 0 companies |
| Claus Harald Moldow | Board of Directors | 0 companies |
| Anett Elmquist Moldow | Board of Directors | 0 companies |