Riskpilot← Back to searchSign inGet full accessSMEDEN I BALLE ApS
APSBankruptCVR 35246827Drammelstrupvej 39BPlumbing, heat and air-conditioning installation · NACE 4322Est. 20136 employees
Revenue 2024
DKK 2,6M
-21% vs 2023
EBITDA margin
-5.4%
-123% vs 2023
Equity ratio
1.1%
Financial strength
Net profit 2024
DKK -406K
-259% vs 2023
| Revenue | DKK 2,6M | -21% |
| EBITDA | DKK -141K | -123% |
| Net profit | DKK -406K | -259% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 48K | -89% |
| Employees | 6 | — |
Legal name
SMEDEN I BALLE ApS
CVR number
35246827
Legal form
Anpartsselskab
NACE code
4322 · Plumbing, heat and air-conditioning installation
Founded
14. maj 2013
Share capital
DKK 80.000
Employees
6 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør alene.
Company purpose
Selskabets formål er at udøve smede- og VVSvirksomhed samt hermed beslægtet virksomhed.
Address
Drammelstrupvej 39B
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.176 | 2.837 | 2.965 | 3.324 | 2.630 |
| Staff expenses | -2.759 | -2.586 | -2.614 | -2.722 | -2.772 |
| EBITDA | 417 | 251 | 351 | 601 | -141 |
| Depreciation & amort. | -53 | -45 | -48 | -49 | -57 |
| EBIT | 364 | 206 | 304 | 552 | -198 |
| Net financials | -245 | -201 | -200 | -206 | -212 |
| Profit before tax | 119 | 4 | 104 | 346 | -410 |
| Tax | 16 | 6 | 23 | 91 | -5 |
| Net profit | 103 | -1 | 80 | 255 | -406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.360 | 4.666 | 5.158 | 4.495 | 4.461 |
| Equity | 120 | 118 | 199 | 454 | 48 |
| Long-term debt | 1.944 | 1.524 | 1.431 | 1.420 | 1.245 |
| Short-term debt | 3.297 | 3.024 | 3.529 | 2.617 | 3.167 |
| Total debt | 5.241 | 4.548 | 4.960 | 4.037 | 4.413 |
EBITDA margin
-5.4%
This company
15.8%
Market median
-134% vs market
20202024
Equity ratio
1.1%
This company
38.2%
Market median
-97% vs market
20202024
Return on equity
-845.2%
This company
18.4%
Market median
-4693% vs market
20202024
Net profit margin
-15.4%
This company
8.1%
Market median
-290% vs market
20202024
Asset turnover
0.59×
This company
1.12×
Market median
-47% vs market
20202024
Debt / equity
91.97×
This company
0.62×
Market median
-14734% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SMEDEN I BALLE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Friis Juul Rasmussen | Board of Directors | 0 companies |
| Kirsten Rasmussen | Board of Directors | 0 companies |