| Revenue | — | — |
| EBITDA | DKK 21,8M | +343% |
| Net profit | DKK 23,4M | +335% |
| Total assets | DKK 57,4M | +69% |
| Equity | DKK 56,8M | +68% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -2.458 | 2.905 | 2.152 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | 2.454 | 2.900 | 2.145 | 3.558 | 3.964 | 6.270 | 2.595 | 4.656 | 4.922 | 21.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -46 | -23 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | 2.454 | 2.900 | 2.145 | 3.535 | 3.918 | 6.247 | 2.595 | 4.656 | 4.922 | 21.797 |
| Net financials | 0 | 350 | 0 | 0 | 0 | 3.564 | 3.983 | 6.362 | 2.756 | 4.892 | 5.530 | 23.863 |
| Profit before tax | -3 | 345 | 2.454 | 2.900 | 2.145 | 3.552 | 3.977 | 6.357 | 2.749 | 4.876 | 5.518 | 23.852 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | 12 | 24 | 33 | 47 | 136 | 449 |
| Net profit | -3 | 345 | 2.454 | 2.900 | 2.145 | 3.556 | 3.965 | 6.334 | 2.716 | 4.830 | 5.382 | 23.403 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.604 | 11.576 | 11.289 | 10.338 | 8.179 | 11.636 | 15.499 | 21.745 | 24.383 | 28.868 | 33.864 | 57.382 |
| Equity | 77 | 422 | 3.335 | 6.134 | 8.176 | 11.626 | 15.483 | 21.706 | 24.310 | 28.815 | 33.729 | 56.833 |
| Long-term debt | 11.150 | 7.950 | 4.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 3.204 | 3.754 | 4.204 | 4 | 10 | 9 | 39 | 73 | 53 | 135 | 549 |
| Total debt | 11.527 | 11.154 | 7.954 | 4.204 | 4 | 10 | 9 | 39 | 73 | 53 | 135 | 549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|