| Revenue | DKK 10,9M | -4% |
| EBITDA | DKK -1M | -484% |
| Net profit | DKK -1,8M | -267% |
| Total assets | DKK 6,2M | -21% |
| Equity | DKK 2,5M | -41% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.385 | 7.610 | 7.422 | 6.207 | 6.581 | 8.260 | 9.592 | 11.422 | 11.375 | 11.048 | 11.376 | 10.866 |
| Staff expenses | -4.967 | -6.363 | -6.029 | -5.133 | -5.688 | -7.618 | -8.002 | -8.509 | -9.848 | -10.652 | -11.414 | -11.867 |
| EBITDA | 1.418 | 1.247 | 1.393 | 1.073 | 893 | 642 | 1.590 | 2.913 | 1.527 | -1.657 | -171 | -1.001 |
| Depreciation & amort. | -80 | -114 | -153 | -262 | -325 | -321 | -306 | -357 | -424 | -377 | -351 | -243 |
| EBIT | 1.338 | 1.133 | 1.240 | 812 | 568 | 321 | 1.284 | 2.556 | 1.103 | -2.034 | -522 | -1.244 |
| Net financials | -3 | -42 | -21 | -52 | -28 | -26 | -30 | -97 | -93 | -70 | -98 | -103 |
| Profit before tax | 1.335 | 1.092 | 1.219 | 760 | 540 | 295 | 1.254 | 2.460 | 1.010 | -2.104 | -620 | -1.347 |
| Tax | 338 | 274 | 277 | 167 | 121 | 66 | 277 | 568 | 222 | -464 | -137 | 424 |
| Net profit | 997 | 817 | 942 | 593 | 419 | 229 | 976 | 1.892 | 788 | -1.641 | -483 | -1.771 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.396 | 5.963 | 7.264 | 7.174 | 7.263 | 7.265 | 7.821 | 11.612 | 10.245 | 7.848 | 7.852 | 6.203 |
| Equity | 1.077 | 1.894 | 2.787 | 2.880 | 3.037 | 3.166 | 4.072 | 5.853 | 6.528 | 4.773 | 4.290 | 2.519 |
| Long-term debt | 0 | 1.219 | 1.139 | 1.232 | 1.058 | 1.018 | 1.173 | 2.303 | 1.684 | 1.552 | 1.460 | 1.336 |
| Short-term debt | 2.247 | 2.746 | 3.220 | 2.926 | 3.012 | 2.916 | 2.414 | 3.279 | 1.857 | 1.523 | 2.102 | 2.348 |
| Total debt | 2.247 | 3.966 | 4.359 | 4.157 | 4.071 | 3.934 | 3.587 | 5.582 | 3.541 | 3.075 | 3.562 | 3.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Founder | Founder | 2013 | — | — |
CM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atriumhus Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Friedrich Meixner | Founder | 0 companies |
| Christin Maria Meikl | Management | 0 companies |
| Torben Tranekær Poulsen | Board of Directors | 0 companies |
| Hanne Birthe Petersen | Deputy Chairman | 0 companies |
| Bjarne Overgaard | Deputy Chairman | 0 companies |
| Peter Ruhr Lundsager | Chairman | 0 companies |
| Mia Frydendal Ulnits | Board of Directors | 0 companies |
| Peter Andreas Thøgersen | Chairman | 0 companies |
| Erica Maria Tromp | Board of Directors | 0 companies |
| Mette Bergstedt Holst | Chairman | 0 companies |
| Helen Hilario Jønsson | Deputy Chairman | 0 companies |
| Inger Birgitte Beck | Board of Directors | 0 companies |