| Revenue | — | — |
| EBITDA | DKK -30K | -22% |
| Net profit | DKK -178K | -171% |
| Total assets | DKK 4,9M | -7% |
| Equity | DKK 4,8M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -9 | -6 | -6 | -23 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -9 | -9 | -6 | -6 | -23 | -10 | -26 | -23 | -24 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -9 | -9 | -6 | -6 | -23 | -10 | -26 | -23 | -24 | -30 |
| Net financials | -1 | 2.063 | 1.207 | 1.160 | 745 | 644 | 98 | 764 | -343 | 433 | 395 | -216 |
| Profit before tax | -16 | 2.053 | 1.197 | 1.152 | 739 | 637 | 75 | 754 | -368 | 411 | 371 | -246 |
| Tax | -0 | 5 | 5 | 45 | 42 | -0 | -0 | 120 | -4 | 4 | 121 | -67 |
| Net profit | -16 | 2.048 | 1.192 | 1.106 | 697 | 637 | 75 | 634 | -364 | 407 | 250 | -178 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 2.023 | 3.010 | 3.721 | 4.233 | 4.756 | 4.666 | 5.288 | 4.790 | 4.996 | 5.224 | 4.866 |
| Equity | 64 | 2.012 | 3.004 | 3.711 | 4.202 | 4.731 | 4.656 | 5.177 | 4.698 | 4.987 | 5.115 | 4.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 43 | 11 | 6 | 10 | 31 | 25 | 10 | 111 | 92 | 9 | 109 | 63 |
| Total debt | 43 | 11 | 6 | 10 | 31 | 25 | 10 | 111 | 92 | 9 | 109 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|