| Revenue | DKK 203K | -87% |
| EBITDA | DKK -211K | -118% |
| Net profit | DKK -221K | -121% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 44K | -97% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -8 | — | 959 | 1.911 | -76 | 372 | -58 | 1.202 | 618 | 302 | 1.609 | 203 |
| Staff expenses | -0 | -0 | -0 | -556 | -545 | -559 | -488 | -469 | -414 | -414 | -414 | -414 | -414 |
| EBITDA | -17 | -8 | 0 | 403 | 1.366 | -652 | -194 | -528 | 789 | 144 | -112 | 1.194 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -24 | -33 | -33 | -33 | -49 | -49 | -49 | -49 |
| EBIT | -17 | -8 | 0 | 380 | 1.343 | -676 | -227 | -560 | 756 | 94 | -162 | 1.145 | -260 |
| Net financials | 0 | -0 | 0 | 19 | -32 | -50 | -59 | -65 | -64 | -68 | -55 | -69 | -23 |
| Profit before tax | -17 | -8 | 0 | 400 | 1.312 | -727 | -286 | -625 | 692 | 26 | -217 | 1.076 | -283 |
| Tax | -4 | 2 | -0 | 88 | 289 | -160 | 96 | 13 | 13 | -6 | -20 | 37 | -62 |
| Net profit | -13 | -10 | 0 | 312 | 1.023 | -567 | -382 | -638 | 679 | 33 | -197 | 1.039 | -221 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 76 | 0 | 2.435 | 4.853 | 4.206 | 3.480 | 2.841 | 3.434 | 3.440 | 3.232 | 1.350 | 1.290 |
| Equity | 67 | 57 | 0 | 776 | 1.799 | 1.232 | 850 | 211 | 890 | 923 | 226 | 1.265 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 290 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 0 | 1.656 | 2.762 | 2.974 | 2.630 | 2.604 | 2.543 | 2.517 | 3.006 | 66 | 1.230 |
| Total debt | 11 | 19 | 0 | 1.656 | 3.052 | 2.974 | 2.630 | 2.629 | 2.543 | 2.517 | 3.006 | 66 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. LYNGSØ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lyngsø Thomsen | Management | 0 companies |