| Revenue | DKK -7K | +67% |
| EBITDA | DKK -7K | -67% |
| Net profit | DKK -147K | +37% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 690K | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -5 | -5 | -4 | -4 | -5 | 0 | -6 | 0 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -5 | -5 | -4 | -4 | -5 | 0 | -6 | -4 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -5 | -5 | -4 | -4 | -5 | 0 | -6 | -4 | -4 | -7 |
| Net financials | 20 | 176 | 135 | 183 | 1.568 | -71 | -391 | 163 | 28 | 18 | -228 | -111 |
| Profit before tax | 10 | 170 | 130 | 178 | 1.564 | -75 | -396 | 163 | 21 | 14 | -232 | -118 |
| Tax | -0 | -15 | -4 | -3 | -1 | -1 | -2 | 5 | -1 | 1 | -0 | 28 |
| Net profit | 10 | 184 | 134 | 181 | 1.565 | -74 | -394 | 158 | 22 | 13 | -232 | -147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 855 | 910 | 1.035 | 2.528 | 2.147 | 1.758 | 1.661 | 1.581 | 1.487 | 1.157 | 1.031 |
| Equity | 90 | 274 | 408 | 589 | 2.154 | 1.380 | 986 | 1.034 | 1.056 | 1.069 | 837 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 580 | 502 | 446 | 374 | 767 | 773 | 627 | 524 | 417 | 320 | 341 |
| Total debt | 580 | 580 | 502 | 446 | 374 | 767 | 773 | 627 | 524 | 417 | 320 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|