| Revenue | DKK -14K | +0% |
| EBITDA | DKK -114K | +0% |
| Net profit | DKK 209K | -19% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 4M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -32 | -35 | -36 | -41 | -53 | -58 | -43 | -45 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -100 | -100 |
| EBITDA | -50 | -32 | -35 | -36 | -41 | -53 | -58 | -43 | -45 | -214 | -114 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBIT | -50 | -32 | -35 | -36 | -41 | -53 | -58 | -43 | -45 | -214 | -114 | -133 |
| Net financials | 526 | 417 | 614 | 96 | 455 | -737 | 532 | 420 | 761 | -389 | 443 | 401 |
| Profit before tax | 476 | 385 | 579 | 60 | 414 | -791 | 474 | 377 | 716 | -604 | 330 | 268 |
| Tax | 126 | 95 | 140 | 9 | 90 | -174 | 105 | 83 | 158 | -132 | 73 | 59 |
| Net profit | 350 | 289 | 439 | 51 | 324 | -617 | 369 | 295 | 559 | -472 | 257 | 209 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 4.818 | 5.056 | 4.756 | 4.711 | 3.513 | 3.774 | 3.962 | 4.540 | 3.862 | 4.058 | 4.089 |
| Equity | 4.476 | 4.666 | 4.506 | 4.455 | 4.676 | 3.503 | 3.764 | 3.948 | 4.394 | 3.807 | 3.947 | 4.034 |
| Long-term debt | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 152 | 550 | 301 | 35 | 10 | 10 | 14 | 146 | 55 | 111 | 55 |
| Total debt | 126 | 152 | 550 | 301 | 35 | 10 | 10 | 14 | 146 | 55 | 111 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|