| Revenue | DKK 3,8M | +9% |
| EBITDA | DKK 778K | +36% |
| Net profit | DKK 580K | +37% |
| Total assets | DKK 9,1M | +54% |
| Equity | DKK 3,2M | +22% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.720 | 2.401 | 3.315 | 3.518 | 3.818 |
| Staff expenses | -3.432 | -2.146 | -2.823 | -2.946 | -3.040 |
| EBITDA | 288 | 254 | 492 | 572 | 778 |
| Depreciation & amort. | -35 | -32 | -24 | -13 | -19 |
| EBIT | 253 | 223 | 468 | 559 | 759 |
| Net financials | -70 | -19 | -46 | -12 | -7 |
| Profit before tax | 183 | 204 | 422 | 547 | 753 |
| Tax | 46 | 47 | 98 | 122 | 173 |
| Net profit | 137 | 157 | 324 | 425 | 580 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.564 | 5.234 | 10.477 | 5.878 | 9.060 |
| Equity | 1.738 | 1.895 | 2.219 | 2.644 | 3.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.825 | 3.339 | 8.258 | 3.234 | 5.833 |
| Total debt | 3.825 | 3.339 | 8.258 | 3.234 | 5.833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
SS Management | Management | 2013 – 2018 |
MK Management | Management | 2018 – 2020 |
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Snoer Jensen | Management | 0 companies |
| Markus Kaumanns | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Luke Smith | Chief Executive Officer | 0 companies |
| Holger Ragge | Board of Directors | 0 companies |
| James Smith | Chairman | 0 companies |
| Luke Smith | Board of Directors | 0 companies |