| Revenue | DKK 713K | -56% |
| EBITDA | DKK 340K | +172% |
| Net profit | DKK 310K | +913% |
| Total assets | DKK 1,1M | -76% |
| Equity | DKK 737K | -48% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 152 | 1.264 | 2.373 | 1.626 | 713 |
| Staff expenses | -0 | -0 | -2.531 | -1.501 | -373 |
| EBITDA | 152 | 1.264 | -158 | 125 | 340 |
| Depreciation & amort. | -0 | -0 | -112 | -0 | -0 |
| EBIT | 152 | 1.264 | -270 | 125 | 340 |
| Net financials | -140 | -158 | -407 | -95 | -32 |
| Profit before tax | 12 | 1.106 | -677 | 30 | 308 |
| Tax | 3 | 249 | 58 | -1 | -2 |
| Net profit | 10 | 857 | -735 | 31 | 310 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.751 | 4.863 | 12.550 | 4.434 | 1.080 |
| Equity | 1.809 | 2.666 | 1.395 | 1.427 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.942 | 2.197 | 11.155 | 3.007 | 343 |
| Total debt | 2.942 | 2.197 | 11.155 | 3.007 | 343 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PR Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
LL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
ML Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2021 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 5–9.99% | 2020 | |
| Company | 15–19.99% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2016 | |
| Company | 15–19.99% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 5–9.99% | 2020 | |
| Company | 15–19.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rasmussen | Chief Executive Officer | 0 companies |
| Lasse Leere Nielsen | Chief Executive Officer | 0 companies |
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |
| Søren Hjelm | Board of Directors | 0 companies |
| John Niels Ginsborg | Chairman | 0 companies |