Riskpilot← Back to searchSign inGet full accessBACK UP VIKAR A/S
A/SActiveCVR 35254137Lindedal 1Temporary employment agency activities and other human resource provisions · NACE 7820Est. 2013164 employees
Revenue 2024
DKK 51M
+46% vs 2023
EBITDA margin
1.7%
+128% vs 2023
Equity ratio
45.0%
Financial strength
Net profit 2024
DKK 851K
+123% vs 2023
| Revenue | DKK 51M | +46% |
| EBITDA | DKK 881K | +128% |
| Net profit | DKK 851K | +123% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 2,9M | +42% |
| Employees | 164 | — |
Legal name
BACK UP VIKAR A/S
CVR number
35254137
Legal form
Aktieselskab
NACE code
7820 · Temporary employment agency activities and other human resource provisions
Founded
30. maj 2013
Share capital
DKK 500.000
Employees
164 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive virksomhed med formidling af vikarservice og dermed beslægtet virksomhed
Address
Lindedal 1
Phone
+4573522285
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.430 | 130.973 | 84.451 | 82.679 | 96.773 | 88.745 | 94.161 | 64.489 | 97.718 | 74.708 | 35.007 | 51.005 |
| Staff expenses | -98.699 | -125.677 | -84.600 | -80.577 | -95.132 | -90.061 | -95.498 | -62.932 | -94.948 | -75.857 | -38.037 | -50.124 |
| EBITDA | 4.730 | 5.296 | -150 | 2.102 | 1.641 | -1.316 | -1.337 | -1.219 | 2.770 | -1.149 | -3.151 | 881 |
| Depreciation & amort. | -806 | -1.056 | -1.014 | -1.007 | -1.006 | -945 | -909 | -1.042 | -1.042 | -1.027 | -691 | -0 |
| EBIT | 3.924 | 4.240 | -1.163 | 1.094 | 635 | -2.261 | -2.246 | -2.261 | 1.728 | -2.176 | -3.843 | 881 |
| Net financials | 39 | 48 | 9 | 29 | 5 | 34 | 26 | -10 | -23 | -33 | -3 | -1 |
| Profit before tax | 3.964 | 4.289 | -1.154 | 1.123 | 640 | -2.228 | -2.220 | 505 | 1.705 | -2.209 | -3.846 | 880 |
| Tax | 1.020 | 1.047 | -303 | 190 | 151 | -489 | -486 | 114 | 375 | -190 | -146 | 29 |
| Net profit | 2.944 | 3.242 | -851 | 933 | 489 | -1.738 | -1.734 | 391 | 1.330 | -2.019 | -3.700 | 851 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.410 | 31.820 | 19.240 | 22.907 | 24.346 | 20.609 | 19.815 | 21.606 | 30.324 | 12.892 | 6.153 | 6.404 |
| Equity | 10.062 | 13.304 | 12.453 | 13.386 | 13.875 | 12.137 | 10.403 | 10.794 | 12.123 | 5.728 | 2.029 | 2.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 447 | 2.739 | 0 | 0 | 0 |
| Short-term debt | 10.787 | 17.146 | 5.720 | 8.575 | 9.660 | 8.151 | 9.226 | 10.366 | 15.221 | 7.113 | 4.124 | 3.524 |
| Total debt | 10.787 | 17.146 | 5.720 | 8.575 | 9.660 | 8.151 | 9.412 | 10.813 | 17.959 | 7.113 | 4.124 | 3.524 |
EBITDA margin
1.7%
This company
15.8%
Market median
-89% vs market
20132024
Equity ratio
45.0%
This company
38.2%
Market median
+18% vs market
20132024
Return on equity
29.6%
This company
18.4%
Market median
+61% vs market
20132024
Net profit margin
1.7%
This company
8.1%
Market median
-79% vs market
20132024
Asset turnover
7.96×
This company
1.12×
Market median
+611% vs market
20132024
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM SCHACK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BACK UP VIKAR A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Puck | Board of Directors | 0 companies |
| Linda Vinum | Board of Directors | 0 companies |
| Dan Stjernegaard Larsen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Jan Hermann | Board of Directors | 0 companies |
| Michael Zöega Wind | Board of Directors | 0 companies |