| Revenue | — | — |
| EBITDA | DKK -7K | +14% |
| Net profit | DKK -7K | +14% |
| Total assets | DKK 181K | -4% |
| Equity | DKK 176K | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -5 | -5 | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -5 | -6 | -5 | -5 | -6 | 1.816 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -5 | -6 | -5 | -5 | -6 | 1.816 | -8 | -8 | -7 |
| Net financials | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -4 | 0 | 0 | 0 |
| Profit before tax | -14 | -11 | -12 | -11 | -12 | -11 | -12 | -12 | 1.812 | -8 | -8 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -11 | -12 | -11 | -12 | -11 | -12 | -12 | 1.812 | -8 | -8 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 203 | 195 | 188 | 181 |
| Equity | 66 | 55 | 43 | 32 | 21 | 10 | -2 | -14 | 198 | 190 | 182 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 145 | 157 | 168 | 179 | 190 | 202 | 214 | 5 | 5 | 5 | 5 |
| Total debt | 134 | 145 | 157 | 168 | 179 | 190 | 202 | 214 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|