| Revenue | DKK 3,2M | +64% |
| EBITDA | DKK 8K | -84% |
| Net profit | DKK 6K | -85% |
| Total assets | DKK 452K | +65% |
| Equity | DKK -62K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | -5 | 233 | 418 | 428 | 244 | 487 | 496 | 806 | 1.276 | 1.471 | 1.971 | 3.238 |
| Staff expenses | -0 | -0 | -242 | -457 | -403 | -198 | -477 | -505 | -806 | -1.208 | -1.638 | -1.921 | -3.230 |
| EBITDA | -35 | -5 | -10 | -38 | 26 | 46 | 10 | -9 | 0 | 68 | -167 | 51 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -5 | -10 | -38 | 26 | 46 | 10 | -9 | 0 | 68 | -167 | 51 | 8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | -35 | -5 | -10 | -38 | 26 | 46 | 10 | -9 | -1 | 66 | -168 | 51 | 8 |
| Tax | -0 | -0 | -0 | -0 | 6 | 10 | 2 | -0 | -0 | 15 | -37 | 11 | 2 |
| Net profit | -110 | -5 | -10 | -38 | 20 | 36 | 8 | -9 | -1 | 52 | -131 | 40 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 52 | 34 | 59 | 106 | 83 | 125 | 233 | 171 | 377 | 107 | 274 | 452 |
| Equity | -30 | -35 | -45 | -83 | -63 | -27 | -19 | -28 | -29 | 23 | -108 | -68 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 87 | 79 | 142 | 169 | 109 | 143 | 261 | 200 | 354 | 215 | 342 | 514 |
| Total debt | 49 | 87 | 79 | 142 | 169 | 109 | 143 | 261 | 200 | 354 | 215 | 342 | 514 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|