| Revenue | DKK 3,7M | +8% |
| EBITDA | DKK 2,3M | -5% |
| Net profit | DKK 241K | -61% |
| Total assets | DKK 78,9M | +0% |
| Equity | DKK 24,6M | +1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 424 | 1.031 | 1.649 | 2.501 | 2.549 | 3.539 | 3.246 | 1.748 | 1.915 | 3.398 | 3.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -221 | -234 | -110 | -1.102 | -1.264 | -1.076 |
| EBITDA | 12 | 424 | 1.031 | 1.649 | 2.501 | 13.177 | 3.317 | 3.012 | 5.066 | 813 | 2.444 | 2.323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 424 | 1.031 | 1.649 | 2.501 | 13.177 | 3.317 | 3.012 | 5.066 | 813 | 2.444 | 2.323 |
| Net financials | -105 | -446 | -453 | -480 | -528 | -735 | -1.171 | -883 | -976 | -1.368 | -1.643 | -2.011 |
| Profit before tax | -93 | -22 | 577 | 1.169 | 1.972 | 12.442 | 2.146 | 2.129 | 4.091 | -555 | 801 | 312 |
| Tax | -23 | -6 | 176 | 265 | 427 | 2.766 | 516 | 468 | 806 | -113 | 176 | 71 |
| Net profit | -70 | -17 | 401 | 904 | 1.545 | 9.676 | 1.630 | 1.661 | 3.285 | -443 | 625 | 241 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.038 | 14.882 | 25.752 | 42.172 | 42.326 | 65.688 | 67.667 | 68.554 | 37.827 | 78.093 | 78.640 | 78.926 |
| Equity | 10 | -7 | 3.995 | 4.898 | 6.443 | 16.119 | 17.749 | 19.410 | 22.695 | 22.207 | 24.332 | 24.573 |
| Long-term debt | 4.000 | 14.557 | 19.117 | 32.053 | 34.160 | 39.532 | 40.102 | 39.007 | 11.657 | 52.904 | 52.621 | 52.307 |
| Short-term debt | 27 | 331 | 2.641 | 5.221 | 1.723 | 7.763 | 7.537 | 7.850 | 2.662 | 2.294 | 902 | 1.253 |
| Total debt | 4.027 | 14.889 | 21.758 | 37.274 | 35.883 | 47.295 | 47.638 | 46.857 | 14.319 | 55.198 | 53.524 | 53.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2013 | — | — |
TA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P MONTAGE ApS | Company | 50.0% | 50.0% | 2023 |
T MONTAGE ApS | Company | 50.0% | 50.0% | 2023 |
PTM Holding ApS, Børkop | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frank Lindberg | Management | 0 companies |
| Thomas Albeira Winther Andersen | Management | 0 companies |