| Revenue | DKK 61K | +867% |
| EBITDA | DKK 61K | +867% |
| Net profit | DKK 61K | +1719% |
| Total assets | DKK 182K | +66% |
| Equity | DKK 158K | +62% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 705 | 1.368 | 1.175 | 231 | 211 | 231 | -2 | 30 | 78 | 38 | 6 | 61 |
| Staff expenses | -992 | -617 | -483 | -321 | -324 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -293 | 132 | 50 | -90 | -113 | 229 | -2 | 30 | 78 | 38 | 6 | 61 |
| Depreciation & amort. | -44 | 170 | 117 | 117 | -72 | -72 | -0 | -18 | -0 | -0 | -10 | -0 |
| EBIT | -337 | -38 | -67 | -207 | -185 | 157 | -2 | 11 | 77 | 38 | -4 | 61 |
| Net financials | -3 | 0 | -5 | -1 | -1 | 0 | -2 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | -340 | -38 | -72 | -209 | -187 | 157 | -4 | 11 | 77 | 37 | -4 | 61 |
| Tax | -84 | -9 | -13 | -45 | -41 | 35 | -0 | 3 | 17 | 37 | -0 | -0 |
| Net profit | -256 | -29 | -59 | -164 | -146 | 122 | -3 | 8 | 60 | 1 | -4 | 61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 972 | 718 | 396 | 238 | 255 | 142 | 156 | 226 | 122 | 110 | 182 |
| Equity | 798 | 671 | 513 | 248 | 102 | 224 | 113 | 121 | 181 | 101 | 98 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 294 | 204 | 148 | 136 | 30 | 29 | 35 | 45 | 21 | 12 | 24 |
| Total debt | 275 | 294 | 204 | 148 | 136 | 30 | 29 | 35 | 45 | 21 | 12 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|