| Revenue | DKK 136K | +302% |
| EBITDA | DKK 136K | +302% |
| Net profit | DKK 85K | +417% |
| Total assets | DKK 726K | +7% |
| Equity | DKK -113K | +43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.010 | 174 | 216 | 34 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.010 | 175 | 216 | 34 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.010 | 175 | 216 | 34 | 136 |
| Net financials | -1 | -1 | -0 | -18 | -18 |
| Profit before tax | 1.009 | 175 | 216 | 16 | 118 |
| Tax | -144 | 38 | 48 | -0 | 34 |
| Net profit | 1.153 | 136 | 168 | 16 | 85 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.272 | 1.092 | 662 | 681 | 726 |
| Equity | -519 | -383 | -214 | -198 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.792 | 1.475 | 877 | 879 | 839 |
| Total debt | 1.792 | 1.475 | 877 | 879 | 839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ahlmann-Ohlsen | Management | 0 companies |
| Susanne Fryland | Chairman | 0 companies |
| Line Løkkegaard Ejstrup | Board of Directors | 0 companies |