| Revenue | DKK 21,2M | +156% |
| EBITDA | DKK 11,2M | +6% |
| Net profit | DKK 13,6M | +271% |
| Total assets | DKK 324,7M | +3% |
| Equity | DKK 170,5M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.294 | 19.404 | 16.334 | 8.292 | 21.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.294 | 19.404 | 16.334 | 10.560 | 11.222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.294 | 19.404 | 16.334 | 10.560 | 11.222 |
| Net financials | -642 | -59 | 6 | -6.201 | 6.118 |
| Profit before tax | 14.653 | 19.345 | 16.340 | 4.359 | 17.341 |
| Tax | 3.155 | 4.259 | 3.811 | 703 | 3.788 |
| Net profit | 11.498 | 15.086 | 12.529 | 3.655 | 13.553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 298.835 | 308.023 | 315.319 | 314.012 | 324.711 |
| Equity | 125.684 | 140.770 | 153.299 | 156.955 | 170.507 |
| Long-term debt | 134.546 | 127.914 | 121.720 | 114.651 | 110.193 |
| Short-term debt | 14.411 | 12.022 | 10.773 | 12.100 | 10.106 |
| Total debt | 148.957 | 139.936 | 132.494 | 126.751 | 120.299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2025 |
LR Management | Management | 2025 |
| Former (11) | ||
TS Management | Management | 2023 – 2025 |
TE Management | Management | 2018 – 2025 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2018 – 2023 |
HS Management | Management | 2021 – 2023 |
MA Management | Management | 2023 – 2025 |
RN Management | Management | 2013 – 2021 |
BH Management | Management | 2021 – 2022 |
SS Management | Management | 2013 – 2018 |
MB Management | Management | 2013 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tarryn Lee Van Beek | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lisa Rowe | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |