| Revenue | DKK 7,8M | -2% |
| EBITDA | DKK 6M | -4% |
| Net profit | DKK 4,8M | +0% |
| Total assets | DKK 7,3M | +216% |
| Equity | DKK 2,4M | +274% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.910 | 2.647 | 2.612 | 9.796 | 11.021 | 8.626 | 14.470 | 10.927 | 7.927 | 7.787 |
| Staff expenses | -0 | -0 | -1.065 | -1.268 | -1.713 | -1.891 | -1.752 | -1.651 | -1.564 | -1.708 | -1.642 | -1.774 |
| EBITDA | -1 | -2 | 318 | 441 | 435 | 7.594 | 8.915 | 6.621 | 12.796 | 8.849 | 6.285 | 6.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | 318 | 441 | 435 | 7.594 | 8.915 | 6.621 | 12.796 | 8.849 | 6.285 | 6.012 |
| Net financials | 0 | 0 | -13 | 9 | -38 | 32 | 36 | -101 | -119 | -36 | -129 | 124 |
| Profit before tax | -1 | -2 | 305 | 450 | 397 | 7.626 | 8.951 | 6.520 | 12.677 | 8.813 | 6.148 | 6.136 |
| Tax | -0 | -0 | 97 | 99 | 111 | 1.621 | 1.975 | 1.446 | 2.811 | 1.950 | 1.358 | 1.358 |
| Net profit | -1 | -1 | 208 | 351 | 286 | 6.005 | 6.976 | 5.074 | 9.866 | 6.863 | 4.790 | 4.778 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 78 | 624 | 4.674 | 1.591 | 8.435 | 2.398 | 2.266 | 4.694 | 736 | 2.308 | 7.296 |
| Equity | 79 | 78 | 285 | 636 | 922 | 6.085 | 1.656 | 130 | 996 | -1.140 | 650 | 2.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 419 | 160 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 338 | 4.037 | 466 | 2.205 | 574 | 1.717 | 3.537 | 1.877 | 1.658 | 4.869 |
| Total debt | 0 | 0 | 338 | 4.037 | 466 | 2.205 | 742 | 2.136 | 3.697 | 1.877 | 1.658 | 4.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2013 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JL Management | Management | 2015 | — | — |
GE Management | Management | 2015 | — | — |
IF Management | Management | 2016 | — | — |
JW Management | Management | 2013 | — | — |
TW Management | Management | 2013 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OF Management | Management | 2015 | — | — |
NE Management | Management | 2013 | — | — |
GH Management | Management | 2015 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kjellegaard Jensen | Founder | 0 companies |
| Stephen Coryell Curley | Chief Executive Officer | 0 companies |
| John Leroy McIntosh | Management | 0 companies |
| Gino Eduardus Angela van Poorten | Management | 0 companies |
| Irene Franck | Management | 0 companies |
| Johanna West | Management | 0 companies |
| Thomas Wagner Just | Management | 0 companies |
| Teresa Marie Vermillion | Chief Executive Officer | 0 companies |
| Ole Fynbo Hansen | Management | 0 companies |
| Nicola Ephgrave | Management | 0 companies |
| George Herbert Pain | Management | 0 companies |
| John Edward Fischer | Chief Executive Officer | 0 companies |