| Revenue | DKK 418K | +9% |
| EBITDA | DKK 97K | +121% |
| Net profit | DKK 85K | +134% |
| Total assets | DKK 460K | +0% |
| Equity | DKK 401K | +27% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.032 | 169 | — | -181 | 389 | 180 | -57 | 607 | 156 | -28 | 385 | 418 |
| Staff expenses | -1.421 | -423 | -0 | -31 | -38 | -32 | -28 | -186 | -129 | -103 | -341 | -321 |
| EBITDA | -389 | 207 | 0 | -212 | 351 | 148 | -85 | 421 | 26 | -131 | 44 | 97 |
| Depreciation & amort. | -132 | 230 | -0 | -79 | -79 | -79 | -71 | -0 | -0 | -1 | -5 | -5 |
| EBIT | -521 | -23 | 0 | -291 | 272 | 69 | -156 | 421 | 26 | -133 | 39 | 92 |
| Net financials | -25 | -25 | 0 | -16 | -12 | -2 | -1 | -2 | -6 | -2 | -3 | -7 |
| Profit before tax | -547 | -48 | 0 | -307 | 260 | 67 | -157 | 419 | 21 | -134 | 36 | 85 |
| Tax | -134 | -25 | -0 | -71 | -20 | 28 | -0 | 53 | 6 | -0 | -0 | -0 |
| Net profit | -413 | -24 | 0 | -237 | 280 | 39 | -157 | 366 | 15 | -134 | 36 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 495 | 0 | 334 | 419 | 361 | 93 | 637 | 728 | 377 | 460 | 460 |
| Equity | -2 | -25 | 0 | -129 | 152 | 191 | 33 | 399 | 414 | 280 | 316 | 401 |
| Long-term debt | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 520 | 0 | 463 | 267 | 171 | 60 | 238 | 314 | 97 | 143 | 59 |
| Total debt | 547 | 520 | 0 | 463 | 267 | 171 | 60 | 238 | 314 | 97 | 143 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2025 | — | — |
SA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
CASA SANA ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Kristina Høxbro Juel Vendt-Striim | Management | 0 companies |
| Sacha Andreas August Mendes da Silva | Management | 0 companies |