| Revenue | DKK 3,8M | -3353% |
| EBITDA | DKK 3,8M | +3353% |
| Net profit | DKK 5,3M | +418% |
| Total assets | DKK 9,6M | +143% |
| Equity | DKK -43,1M | +11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15.790 | -4.792 | -1.197 | -117 | 3.800 |
| Staff expenses | -3.605 | -0 | -0 | -0 | -0 |
| EBITDA | -19.395 | -4.792 | -1.197 | -117 | 3.800 |
| Depreciation & amort. | -8.936 | -0 | -0 | -0 | -0 |
| EBIT | -28.331 | -4.792 | -1.197 | -117 | 3.800 |
| Net financials | -1.820 | -1.384 | -340 | -4.055 | -3.133 |
| Profit before tax | -30.151 | -6.176 | -1.538 | -4.172 | 667 |
| Tax | -0 | -0 | -0 | -5.187 | -4.595 |
| Net profit | -30.151 | -6.176 | -1.538 | 1.015 | 5.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.693 | 2.171 | 133 | 3.942 | 9.579 |
| Equity | -41.656 | -47.832 | -49.370 | -48.354 | -43.092 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.309 | 50.003 | 49.502 | 52.296 | 52.670 |
| Total debt | 45.349 | 50.003 | 49.502 | 52.296 | 52.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2013 |
| Former (2) | ||
BM Founder | Founder | 2013 – 2013 |
JG Founder | Founder | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2013 – 2020 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Morgan Jallinder | Founder | 0 companies |
| Johan Gunnar Wedin | Founder | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Johan Gustav Persson | Board of Directors | 0 companies |
| Bengt Martin Jallinder | Board of Directors | 0 companies |
| Johan Gunnar Wedin | Board of Directors | 0 companies |
| Bentg Morgan Jallinder | Chairman | 0 companies |