| Revenue | DKK 188K | +11% |
| EBITDA | DKK 188K | +11% |
| Net profit | DKK 60K | -29% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 618K | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 222 | 222 | 126 | 141 | 135 | 107 | 172 | 160 | 164 | 169 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -0 | -0 |
| EBITDA | 190 | 201 | 197 | 126 | 141 | 135 | 107 | 122 | 110 | 164 | 169 | 188 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -16 | -16 | -16 | -16 | -16 | -13 | -38 |
| EBIT | 177 | 188 | 184 | 113 | 128 | 119 | 92 | 107 | 95 | 148 | 156 | 151 |
| Net financials | -75 | -87 | -84 | -84 | -39 | -37 | -44 | -39 | -15 | -19 | -47 | -73 |
| Profit before tax | 102 | 101 | 100 | 29 | 88 | 82 | 48 | 68 | 80 | 129 | 109 | 77 |
| Tax | 19 | 20 | 16 | 7 | 19 | 18 | 11 | 16 | 17 | 28 | 24 | 17 |
| Net profit | 83 | 82 | 84 | 22 | 69 | 64 | 37 | 52 | 62 | 101 | 85 | 60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.439 | 2.425 | 2.421 | 2.400 | 2.388 | 2.385 | 2.379 | 3.006 | 2.358 | 2.347 | 2.383 | 2.419 |
| Equity | 546 | 628 | 632 | 574 | 621 | 615 | 589 | 605 | 617 | 657 | 642 | 618 |
| Long-term debt | 1.640 | 1.570 | 1.493 | 1.394 | 1.318 | 1.162 | 1.069 | 1.719 | 972 | 867 | 808 | 750 |
| Short-term debt | 120 | 104 | 184 | 323 | 342 | 505 | 619 | 583 | 674 | 730 | 844 | 967 |
| Total debt | 1.760 | 1.674 | 1.678 | 1.717 | 1.660 | 1.667 | 1.688 | 2.303 | 1.645 | 1.597 | 1.652 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2013 | — | — |
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCIA OG TORBEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lucia Lund Thomsen | Founder | 0 companies |
| Torben Sølvbjerg Thomsen | Management | 0 companies |