| Revenue | DKK -64K | +15% |
| EBITDA | DKK -64K | -15% |
| Net profit | DKK 45K | -91% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2,7M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -13 | -36 | -205 | -56 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -36 | -205 | -56 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -36 | -205 | -56 | -64 |
| Net financials | 115 | 141 | -279 | 535 | 109 |
| Profit before tax | 101 | 104 | -485 | 479 | 45 |
| Tax | 24 | 23 | 1 | -0 | -0 |
| Net profit | 77 | 81 | -486 | 479 | 45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.517 | 4.723 | 4.342 | 2.648 | 2.693 |
| Equity | 2.568 | 2.649 | 2.164 | 2.643 | 2.688 |
| Long-term debt | 1.266 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 2.074 | 2.178 | 5 | 5 |
| Total debt | 1.949 | 2.074 | 2.178 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2013 – 2014 |
SJ Management | Management | 2014 – 2020 |
SM Management | Management | 2013 – 2013 |
SM Founder | Founder | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 100% | 100% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bergmann | Management | 0 companies |
| Sigthor Juliusson | Management | 0 companies |
| Staffan Mattson | Management | 0 companies |
| Staffan Mattson | Founder | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Arnar Sigurdsson | Board of Directors | 0 companies |
| Henrik Mansfeldt Witt | Chairman | 0 companies |
| Tonny Anker-Svendsen | Chairman | 0 companies |