| Revenue | DKK 648K | +66% |
| EBITDA | DKK 243K | +272% |
| Net profit | DKK 157K | +213% |
| Total assets | DKK 1,9M | +11% |
| Equity | DKK 569K | +38% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 240 | 445 | 838 | 389 | 648 |
| Staff expenses | -180 | -243 | -379 | -530 | -405 |
| EBITDA | 60 | 202 | 459 | -141 | 243 |
| Depreciation & amort. | -0 | -2 | -20 | -20 | -20 |
| EBIT | 60 | 200 | 439 | -161 | 223 |
| Net financials | 0 | 7 | -7 | -17 | -21 |
| Profit before tax | 61 | 208 | 433 | -178 | 202 |
| Tax | 15 | 49 | 96 | -39 | 45 |
| Net profit | 46 | 159 | 337 | -139 | 157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 779 | 1.149 | 2.144 | 1.745 | 1.940 |
| Equity | 551 | 710 | 887 | 412 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 434 | 1.253 | 1.329 | 1.369 |
| Total debt | 229 | 434 | 1.253 | 1.329 | 1.369 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LG Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gert Ingemann Aamodt | Management | 0 companies |
| Frank Sandahl Johansen | Chairman | 0 companies |
| Vibeke Aamodt | Board of Directors | 0 companies |
| Martin Herlofsen Arnholdt | Chairman | 0 companies |
| Peter Schiøtz | Board of Directors | 0 companies |
| Anders Stenderup Frandsen | Board of Directors | 0 companies |
| Haakon Klem | Board of Directors | 0 companies |
| Carl Johan Callenholm | Board of Directors | 0 companies |