| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 509K | +3% |
| Net profit | DKK 349K | +2% |
| Total assets | DKK 2,6M | +7% |
| Equity | DKK 2,5M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | 1.729 | 1.731 | 1.851 | 1.025 | 1.246 | 1.497 | 1.037 | 1.171 | 1.480 | 1.272 | 1.306 | 1.400 |
| Staff expenses | -468 | -1.170 | -1.193 | -1.186 | -949 | -999 | -894 | -553 | -565 | -729 | -739 | -810 | -891 |
| EBITDA | -573 | 559 | 538 | 665 | 76 | 246 | 603 | 484 | 607 | 751 | 533 | 496 | 509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -7 | -75 | -79 | -77 |
| EBIT | -573 | 559 | 538 | 665 | 76 | 246 | 601 | 477 | 600 | 744 | 458 | 417 | 431 |
| Net financials | 0 | 1 | 0 | 0 | -0 | -1 | -1 | 29 | 49 | -188 | 65 | 29 | 25 |
| Profit before tax | -573 | 560 | 538 | 665 | 76 | 245 | 599 | 505 | 649 | 556 | 523 | 446 | 457 |
| Tax | -0 | 1 | 133 | 151 | 20 | 57 | 140 | 118 | 148 | 131 | 127 | 103 | 108 |
| Net profit | -573 | 559 | 405 | 514 | 56 | 188 | 459 | 388 | 501 | 425 | 396 | 343 | 349 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 340 | 594 | 1.026 | 542 | 541 | 962 | 1.215 | 1.546 | 1.861 | 2.244 | 2.438 | 2.602 |
| Equity | -493 | 66 | 471 | 885 | 283 | 368 | 721 | 998 | 1.386 | 1.754 | 2.091 | 2.372 | 2.471 |
| Long-term debt | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 275 | 123 | 141 | 259 | 173 | 240 | 215 | 159 | 108 | 145 | 57 | 125 |
| Total debt | 818 | 275 | 123 | 141 | 259 | 173 | 240 | 215 | 159 | 108 | 145 | 57 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|