| Revenue | DKK 216K | +66% |
| EBITDA | DKK 216K | +66% |
| Net profit | DKK 129K | +169% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 341K | +60% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | 6 | 223 | -186 | 12 | -15 | 13 | 117 | 109 | 130 | 216 |
| Staff expenses | -0 | -0 | -0 | -56 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | 6 | 167 | -203 | 12 | -15 | 13 | 117 | 109 | 130 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -182 | -118 | -118 |
| EBIT | -3 | -9 | 6 | 167 | -203 | 12 | -15 | 13 | 36 | -72 | 12 | 98 |
| Net financials | -3 | -199 | -479 | -129 | 2 | 241 | 48 | -51 | 666 | 215 | -230 | 21 |
| Profit before tax | -6 | -209 | -474 | 38 | -201 | 253 | 33 | -37 | 702 | 142 | -217 | 119 |
| Tax | -1 | -23 | 24 | -0 | -0 | -0 | -1 | -0 | -24 | -54 | -30 | -9 |
| Net profit | -5 | -186 | -498 | 38 | -201 | 253 | 35 | -37 | 726 | 196 | -188 | 129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 653 | 525 | 637 | 371 | 613 | 640 | 603 | 3.319 | 4.325 | 3.428 | 3.484 |
| Equity | 75 | -110 | -608 | -570 | -771 | -518 | -484 | -521 | 205 | 401 | 213 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 977 | 929 | 879 |
| Short-term debt | 406 | 764 | 1.134 | 1.208 | 1.143 | 1.131 | 1.124 | 1.124 | 2.076 | 2.920 | 2.286 | 2.257 |
| Total debt | 406 | 764 | 1.134 | 1.208 | 1.143 | 1.131 | 1.124 | 1.124 | 3.101 | 3.897 | 3.215 | 3.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|