| Revenue | DKK -14K | -21% |
| EBITDA | DKK -14K | +21% |
| Net profit | DKK -14K | -105% |
| Total assets | DKK 1,1M | +16% |
| Equity | DKK 812K | -2% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 641 | 1.330 | 1.784 | 432 | 74 | 156 | 200 | -136 | -69 | -18 | -14 |
| Staff expenses | -153 | -504 | -1.249 | -1.255 | -371 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 324 | 220 | 81 | 529 | 61 | 74 | 156 | 194 | -170 | -70 | -18 | -14 |
| Depreciation & amort. | -97 | -52 | -52 | -60 | -26 | -37 | -39 | -436 | -0 | -0 | -0 | -0 |
| EBIT | 227 | 169 | 28 | 469 | 36 | 37 | 117 | -242 | -170 | -70 | -18 | -14 |
| Net financials | 9 | -60 | -0 | -1 | -4 | -112 | -18 | 858 | -284 | 443 | 301 | 0 |
| Profit before tax | 236 | 108 | 28 | 468 | 32 | -74 | 99 | 616 | -454 | 373 | 284 | -14 |
| Tax | 52 | 42 | 7 | 107 | 9 | -5 | 11 | 49 | -42 | 27 | -3 | -0 |
| Net profit | 183 | 67 | 21 | 361 | 23 | -69 | 88 | 567 | -412 | 346 | 287 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 442 | 504 | 1.024 | 2.410 | 1.952 | 2.308 | 3.254 | 578 | 657 | 948 | 1.098 |
| Equity | 315 | 283 | 204 | 465 | 384 | 315 | 404 | 1.004 | 192 | 539 | 825 | 812 |
| Long-term debt | 51 | 0 | 0 | 0 | 1.184 | 1.131 | 1.088 | 1.033 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 148 | 295 | 558 | 842 | 506 | 817 | 1.216 | 385 | 118 | 122 | 286 |
| Total debt | 282 | 148 | 295 | 558 | 2.026 | 1.637 | 1.904 | 2.249 | 385 | 118 | 122 | 286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|