| Revenue | DKK -64K | -211% |
| EBITDA | DKK -64K | -211% |
| Net profit | DKK -48K | -217% |
| Total assets | DKK 225K | -15% |
| Equity | DKK -71K | -203% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 66 | 526 | 663 | 19 | -7 | -6 | 5 | 3 | 37 | 57 | -64 |
| Staff expenses | -155 | -168 | -485 | -724 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -102 | 41 | -61 | 6 | -7 | -6 | 5 | 3 | 37 | 57 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -59 | -102 | 41 | -61 | 6 | -7 | -6 | 4 | 2 | 36 | 56 | -65 |
| Net financials | 0 | -2 | -4 | -4 | -2 | -3 | 0 | -2 | -0 | -3 | -0 | -0 |
| Profit before tax | -59 | -103 | 37 | -65 | 4 | 70 | -6 | 2 | 1 | 32 | 56 | -65 |
| Tax | -13 | 13 | -0 | -0 | -0 | 40 | -1 | 1 | 0 | 17 | 15 | -18 |
| Net profit | -46 | -116 | 37 | -65 | 4 | 30 | -5 | 1 | 1 | 15 | 41 | -48 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 95 | 214 | 138 | 5 | 40 | 41 | 264 | 236 | 224 | 264 | 225 |
| Equity | 34 | -82 | -45 | -110 | -107 | -77 | -81 | -80 | -79 | -64 | -23 | -71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 18 | 0 |
| Short-term debt | 161 | 178 | 259 | 248 | 112 | 117 | 123 | 326 | 297 | 288 | 270 | 296 |
| Total debt | 161 | 178 | 259 | 248 | 112 | 117 | 123 | 344 | 315 | 288 | 288 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2013 | — | — |
JB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERIEBOLIG ApS | Company | 100.0% | 100.0% | 2017 |
MONOSOFT Holding ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Vang Johanson | Management | 0 companies |
| Jimmy Borch | Management | 0 companies |