| Revenue | DKK 1M | -13% |
| EBITDA | DKK -1,2M | -47% |
| Net profit | DKK -1,5M | -156% |
| Total assets | DKK 2,3M | -20% |
| Equity | DKK 12K | +101% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12.577 | 3.419 | 760 | 1.177 | 1.024 |
| Staff expenses | -12.515 | -2.866 | -2.032 | -2.005 | -2.231 |
| EBITDA | 49 | 554 | -1.272 | -828 | -1.217 |
| Depreciation & amort. | -589 | -235 | -130 | -102 | -103 |
| EBIT | -540 | 318 | -1.402 | -930 | -1.320 |
| Net financials | -78 | -99 | -91 | -94 | -112 |
| Profit before tax | -618 | 219 | -1.493 | -1.024 | -1.432 |
| Tax | -0 | -0 | -0 | -438 | 70 |
| Net profit | -618 | 219 | -1.493 | -586 | -1.502 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.894 | 5.666 | 2.526 | 2.880 | 2.294 |
| Equity | 874 | 1.093 | -400 | -986 | 12 |
| Long-term debt | 0 | 460 | 681 | 517 | 865 |
| Short-term debt | 6.020 | 4.113 | 2.244 | 3.349 | 1.417 |
| Total debt | 6.020 | 4.573 | 2.926 | 3.866 | 2.282 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SE Management | Management | 2013 – 2024 |
TL Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ejler Groth Ribergaard | Management | 0 companies |
| Tue Lundkvist | Unofficial title | 0 companies |
| Susanne Bennekov | Chairman | 0 companies |
| Brian Jørgen Gottfredsen | Board of Directors | 0 companies |