| Revenue | DKK 32,7M | +43% |
| EBITDA | DKK 12,4M | +3757% |
| Net profit | DKK 6,2M | +370% |
| Total assets | DKK 112,3M | +32% |
| Equity | DKK 27M | +30% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.728 | 31.362 | 29.556 | 22.871 | 32.684 |
| Staff expenses | -16.261 | -23.464 | -25.512 | -22.550 | -20.319 |
| EBITDA | 4.466 | 7.870 | 4.044 | 321 | 12.365 |
| Depreciation & amort. | -1.170 | -1.037 | -847 | -661 | -432 |
| EBIT | 3.297 | 6.833 | 3.197 | -341 | 11.933 |
| Net financials | -881 | -492 | -1.364 | -2.646 | -3.808 |
| Profit before tax | 2.416 | 6.341 | 1.832 | -2.987 | 8.124 |
| Tax | 555 | 1.254 | 373 | -679 | 1.895 |
| Net profit | 1.861 | 5.086 | 1.460 | -2.308 | 6.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.035 | 68.570 | 78.629 | 84.787 | 112.314 |
| Equity | 6.547 | 11.633 | 13.093 | 20.785 | 27.014 |
| Long-term debt | 2.857 | 2.361 | 2.365 | 1.339 | 1.380 |
| Short-term debt | 35.565 | 53.775 | 62.742 | 62.664 | 81.871 |
| Total debt | 38.422 | 56.136 | 65.106 | 64.002 | 83.251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25% | 2016 | |
| Individual | 25–33.32% | 25% | 2016 | |
| Individual | 25–33.32% | 25% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Sandfeld Gregersen | Founder | 0 companies |