| Revenue | DKK -21K | +136% |
| EBITDA | DKK -21K | -136% |
| Net profit | DKK 36K | -99% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 7,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -10 | -15 | -21 | -9 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -10 | -15 | -21 | -9 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -11 | -9 | -5 | -6 | -6 | -7 | -10 | -15 | -21 | -9 | -21 |
| Net financials | 91 | 253 | 161 | 104 | 101 | -37 | 246 | 367 | 179 | 253 | 345 | 6.693 | 57 |
| Profit before tax | 75 | 242 | 150 | 94 | 95 | -43 | 240 | 359 | 169 | 237 | 324 | 6.685 | 36 |
| Tax | -15 | -12 | -11 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | 254 | 162 | 56 | 95 | -43 | 240 | 359 | 169 | 237 | 324 | 6.685 | 36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 1.601 | 1.442 | 2.202 | 1.757 | 1.485 | 1.627 | 1.705 | 1.382 | 1.306 | 1.361 | 7.821 | 7.722 |
| Equity | 171 | 424 | 586 | 642 | 634 | 485 | 617 | 865 | 922 | 1.044 | 1.251 | 7.813 | 7.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 1.177 | 857 | 1.560 | 1.123 | 1.001 | 1.011 | 839 | 460 | 262 | 110 | 8 | 8 |
| Total debt | 1.358 | 1.177 | 857 | 1.560 | 1.123 | 1.001 | 1.011 | 839 | 460 | 262 | 110 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|