| Revenue | DKK -25K | +128% |
| EBITDA | DKK -25K | -128% |
| Net profit | DKK 1,8M | -45% |
| Total assets | DKK 6,9M | +33% |
| Equity | DKK 6,7M | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -315 | -364 | 503 | -5 | -9 | -10 | -7 | -31 | -11 | -11 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 313 | 358 | 498 | -5 | -9 | -10 | -7 | -31 | -11 | -11 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 313 | 358 | 498 | -5 | -9 | -10 | -7 | -31 | -11 | -11 | -24 |
| Net financials | 0 | 0 | 0 | -1 | 244 | 213 | -196 | 452 | 1.013 | 273 | 3.285 | 1.840 |
| Profit before tax | -7 | 313 | 358 | 497 | 239 | 204 | -207 | 444 | 982 | 262 | 3.274 | 1.816 |
| Tax | -0 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -6 | -1 | 16 | 13 |
| Net profit | -7 | 314 | 360 | 498 | 240 | 206 | -204 | 446 | 988 | 264 | 3.258 | 1.803 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 491 | 814 | 1.391 | 1.473 | 1.548 | 1.342 | 1.865 | 2.459 | 2.441 | 5.179 | 6.867 |
| Equity | 73 | 387 | 697 | 1.144 | 1.281 | 1.381 | 1.069 | 1.401 | 2.276 | 2.425 | 5.033 | 6.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 104 | 118 | 247 | 192 | 167 | 273 | 464 | 183 | 15 | 146 | 153 |
| Total debt | 8 | 104 | 118 | 247 | 192 | 167 | 273 | 464 | 183 | 15 | 146 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|