| Revenue | DKK -13K | +252% |
| EBITDA | DKK -118K | -23% |
| Net profit | DKK 363K | -51% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 1,7M | +28% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 832 | 877 | 1.116 | 1.074 | 979 | 990 | 936 | -20 | -4 | -13 |
| Staff expenses | -1.144 | -685 | -725 | -901 | -863 | -973 | -913 | -529 | -1 | -59 | -105 |
| EBITDA | 34 | 146 | 151 | 215 | 211 | 6 | 78 | 406 | -21 | -96 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 146 | 151 | 215 | 211 | 6 | 45 | 406 | -21 | -96 | -118 |
| Net financials | -9 | -9 | -3 | -13 | -9 | -1 | 1 | 96 | -388 | 917 | 584 |
| Profit before tax | 24 | 137 | 148 | 202 | 202 | 5 | 47 | 503 | -409 | 821 | 467 |
| Tax | 7 | 34 | 34 | 46 | 46 | 2 | 11 | 89 | 6 | 83 | 103 |
| Net profit | 17 | 103 | 114 | 156 | 156 | 3 | 36 | 414 | -415 | 738 | 363 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.874 | 2.451 | 1.947 | 2.439 | 2.983 | 2.380 | 3.710 | 2.798 | 3.622 | 3.983 |
| Equity | 97 | 200 | 225 | 380 | 536 | 539 | 575 | 989 | 574 | 1.311 | 1.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 1.674 | 2.227 | 1.566 | 1.902 | 2.444 | 1.805 | 2.721 | 2.224 | 2.311 | 2.308 |
| Total debt | 1.230 | 1.674 | 2.227 | 1.566 | 1.902 | 2.444 | 1.805 | 2.721 | 2.224 | 2.311 | 2.308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|