| Revenue | DKK -248K | -1427% |
| EBITDA | DKK -248K | -1427% |
| Net profit | DKK -15,7M | -8455% |
| Total assets | DKK 46,9M | -24% |
| Equity | DKK 34,4M | -31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 21 | 76 | 204 | 202 | 203 | -2.092 | 47 | 32 | -2.337 | 19 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -113 | -38 | 28 | -1.906 | 77 | -2.092 | 47 | 32 | -2.337 | 19 | -248 |
| Depreciation & amort. | -0 | -0 | -11 | -1.425 | -1.600 | -83 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -60 | -113 | -49 | -1.397 | -3.506 | -6 | -2.127 | 12 | -2 | -2.371 | -16 | -283 |
| Net financials | 13.362 | 1.257 | 90.466 | -1.560 | -7.277 | -7.749 | 5.028 | 4.664 | -48.251 | -16.246 | 204 | -15.450 |
| Profit before tax | 13.302 | 1.144 | 90.417 | -1.365 | -10.783 | -7.756 | 703 | 1.911 | -48.254 | -18.618 | 188 | -15.732 |
| Tax | 1.420 | -213 | 447 | 796 | 131 | 643 | 25 | -59 | -1 | 67 | -0 | -0 |
| Net profit | 11.883 | 1.357 | 89.970 | -2.161 | -10.914 | -8.399 | 678 | 1.969 | -48.253 | -18.685 | 188 | -15.732 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.254 | 106.035 | 186.876 | 185.730 | 141.020 | 129.002 | 128.200 | 128.646 | 80.473 | 61.879 | 61.955 | 46.894 |
| Equity | 84.274 | 85.531 | 175.401 | 171.141 | 125.227 | 116.828 | 117.446 | 117.915 | 69.662 | 50.978 | 50.166 | 34.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -33 | -40 | -2.896 | -3.893 | -3.257 | 0 |
| Short-term debt | 6.980 | 20.504 | 11.475 | 14.589 | 15.793 | 12.173 | 10.754 | 10.731 | 10.811 | 10.902 | 11.789 | 12.461 |
| Total debt | 6.980 | 20.504 | 11.475 | 14.589 | 15.793 | 12.173 | 10.754 | 10.731 | 10.811 | 10.902 | 11.789 | 12.461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|