| Revenue | DKK 1,7M | +63% |
| EBITDA | DKK 959K | +143% |
| Net profit | DKK 430K | +4062% |
| Total assets | DKK 14,1M | +1% |
| Equity | DKK 4,9M | +10% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.129 | 1.496 | 1.564 | 1.039 | 1.694 |
| Staff expenses | -273 | -472 | -503 | -619 | -837 |
| EBITDA | -283 | 947 | 558 | 395 | 959 |
| Depreciation & amort. | -162 | -155 | -141 | -141 | -140 |
| EBIT | -445 | 792 | 417 | 254 | 820 |
| Net financials | -226 | -179 | -200 | -240 | -268 |
| Profit before tax | -671 | 612 | 217 | 14 | 552 |
| Tax | -168 | 120 | 66 | 4 | 122 |
| Net profit | -503 | 493 | 150 | 10 | 430 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.188 | 15.348 | 13.718 | 13.901 | 14.080 |
| Equity | 6.319 | 6.662 | 4.466 | 4.476 | 4.906 |
| Long-term debt | 8.284 | 7.238 | 7.588 | 7.230 | 7.085 |
| Short-term debt | 727 | 669 | 986 | 1.529 | 1.406 |
| Total debt | 9.011 | 7.907 | 8.574 | 8.758 | 8.491 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NT Management | Management | 2023 |
FR Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Toustrup Nielsen | Management | 0 companies |
| Finn Ralph Toustrup Nielsen | Founder | 0 companies |