Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Innoscan A/S
A/S
Dissolved
Advertising protection
CVR 35386580
Sødalsparken 11, 8220
Brabrand
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2013 · 13 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
Innoscan A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
81M
61M
40M
20M
0M
2017: 65M
65M
2017
2018: 31M (-52% vs 2017)
31M
-52%
2018
2019: 33M (+6% vs 2018)
33M
+6%
2019
2020: 52M (+58% vs 2019)
52M
+58%
2020
2021: 55M (+6% vs 2020)
55M
+6%
2021
EBITDA
DKK millions
16M
6M
-5M
-16M
-26M
2017: 8M
8M
2017
2018: -18M (-325% vs 2017)
-18M
-325%
2018
2019: -16M (+11% vs 2018)
-16M
+11%
2019
2020: -4M (+75% vs 2019)
-4M
+75%
2020
2021: -12M (-200% vs 2020)
-12M
-200%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
54.941
52.452
33.254
31.453
65.287
Staff expenses
-66.698
-56.713
-49.174
-49.266
-57.665
EBITDA
-11.757
-4.261
-15.920
-17.813
7.622
Depreciation & amort.
-8.547
-8.115
-3.801
-3.694
-4.969
EBIT
-20.304
-12.376
-19.721
-21.507
2.653
Net financials
-2.322
-1.646
-1.019
-884
-845
Profit before tax
-22.626
-14.022
-20.740
-22.391
1.808
Tax
-3.942
-3.907
-4.577
-4.947
401
Net profit
-18.684
-10.115
-16.163
-17.444
1.407
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
372.784
225.819
136.336
135.957
133.845
Equity
-14.141
4.543
14.658
30.821
48.265
Long-term debt
22.126
24.488
11.754
10.000
0
Short-term debt
361.768
190.949
100.449
79.980
69.374
Total debt
383.894
215.437
112.203
89.980
69.374
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-21,4 %
This company
2017
2021
Equity ratio
-3,8 %
This company
38,2 %
Market median
This company
Market median
110% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
-34,0 %
This company
2017
2021
Asset turnover (of gross profit)
0,15×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Innoscan A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
