| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 1,4M | +16% |
| Net profit | DKK 1,7M | -3% |
| Total assets | DKK 44,9M | +3% |
| Equity | DKK 26M | +7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -8 | — | 1.443 | 1.526 | 1.958 | 1.896 | 1.823 | 2.041 | 998 | 1.356 | 1.549 |
| Staff expenses | -0 | -0 | -0 | -516 | -278 | -406 | -200 | -254 | -200 | -191 | -200 | -234 |
| EBITDA | -23 | -8 | 237 | 1.628 | 1.247 | 2.621 | 1.699 | 2.459 | 2.774 | 3.420 | 1.180 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -8 | 237 | 1.628 | 1.247 | 2.621 | 1.699 | 2.459 | 2.774 | 3.420 | 1.180 | 1.371 |
| Net financials | 916 | 2.219 | 197 | -279 | -201 | 378 | 613 | 31 | 605 | 126 | 719 | 528 |
| Profit before tax | 893 | 2.211 | 434 | 1.349 | 1.047 | 2.998 | 2.311 | 2.490 | 3.379 | 3.546 | 1.899 | 1.899 |
| Tax | -2 | -4 | 9 | 285 | 191 | 480 | 288 | 344 | 529 | 775 | 186 | 230 |
| Net profit | 895 | 2.215 | 426 | 1.065 | 856 | 2.518 | 2.023 | 2.146 | 2.850 | 2.771 | 1.712 | 1.669 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.516 | 7.245 | 15.259 | 28.854 | 28.978 | 31.503 | 32.403 | 34.088 | 35.899 | 42.474 | 43.677 | 44.880 |
| Equity | 4.143 | 6.309 | 6.685 | 10.533 | 11.337 | 13.802 | 15.771 | 17.862 | 19.977 | 22.691 | 24.345 | 25.953 |
| Long-term debt | 0 | 0 | 7.107 | 14.162 | 15.111 | 14.638 | 14.148 | 13.378 | 12.914 | 14.624 | 14.127 | 13.606 |
| Short-term debt | 373 | 936 | 1.461 | 3.682 | 1.999 | 2.230 | 1.581 | 1.620 | 1.552 | 3.036 | 3.054 | 3.138 |
| Total debt | 373 | 936 | 8.568 | 17.844 | 17.110 | 16.868 | 15.729 | 14.997 | 14.466 | 17.660 | 17.182 | 16.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|