| Revenue | DKK 1M | -52% |
| EBITDA | DKK -106K | -111% |
| Net profit | DKK -810K | -2310% |
| Total assets | DKK 63,3M | -1% |
| Equity | DKK 34,8M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.683 | 1.881 | 3.635 | 2.139 | 1.032 |
| Staff expenses | -1.127 | -1.125 | -1.122 | -1.139 | -1.138 |
| EBITDA | 556 | 756 | 2.513 | 1.000 | -106 |
| Depreciation & amort. | -461 | -450 | -418 | -362 | -370 |
| EBIT | 95 | 305 | 2.096 | 638 | -476 |
| Net financials | 221 | 426 | -1.059 | -610 | -532 |
| Profit before tax | 316 | 731 | 1.037 | 27 | -1.008 |
| Tax | 67 | 152 | 184 | -9 | -197 |
| Net profit | 248 | 579 | 853 | 37 | -810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.911 | 63.796 | 63.915 | 63.921 | 63.267 |
| Equity | 34.695 | 35.275 | 36.128 | 35.564 | 34.754 |
| Long-term debt | 19.326 | 19.210 | 19.068 | 18.711 | 18.260 |
| Short-term debt | 3.502 | 3.972 | 3.402 | 4.371 | 5.176 |
| Total debt | 22.828 | 23.182 | 22.470 | 23.082 | 23.436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2013 |
KH Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kobberø Thomsen | Management | 0 companies |
| Kristian Houlberg Møller Thomsen | Management | 0 companies |