| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 25K | -6% |
| Total assets | DKK 166K | -8% |
| Equity | DKK 110K | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | -10 | -10 | -11 | -11 | -11 | -11 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -11 | -10 | -10 | -11 | -11 | -11 | -11 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -10 | -10 | -11 | -11 | -11 | -11 | -12 | -12 | -12 |
| Net financials | 25 | 29 | 44 | 42 | 10 | -13 | -0 | 50 | -1 | -1 | 49 | 49 |
| Profit before tax | 18 | 20 | 32 | 33 | -0 | -24 | -12 | 39 | -12 | -13 | 37 | 37 |
| Tax | 5 | 5 | -60 | 40 | 5 | 3 | -10 | 4 | -3 | 17 | 10 | 12 |
| Net profit | 14 | 15 | 93 | -8 | -5 | -27 | -2 | 35 | -10 | -30 | 27 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 325 | 358 | 392 | 284 | 206 | 171 | 186 | 173 | 171 | 180 | 166 |
| Equity | 195 | 210 | 303 | 295 | 187 | 161 | 114 | 148 | 139 | 109 | 135 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 29 | 67 | 67 | 16 | 45 | 21 | 25 | 41 | 25 | 37 |
| Total debt | 12 | 17 | 29 | 67 | 67 | 16 | 45 | 21 | 25 | 41 | 25 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|