| Revenue | DKK 79K | +24% |
| EBITDA | DKK -87K | -158% |
| Net profit | DKK -64K | -25% |
| Total assets | DKK 789K | +5% |
| Equity | DKK 454K | -12% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 804 | 905 | 928 | 1.015 | 950 | 841 | 863 | 757 | 64 | 79 |
| Staff expenses | -47 | -92 | -149 | -138 | -164 | -185 | -121 | -61 | -47 | -98 | -166 |
| EBITDA | 374 | -18 | 11 | 74 | 19 | 1 | 91 | 64 | 75 | -34 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | -18 | 11 | 74 | 19 | 1 | 91 | 64 | 75 | -34 | -87 |
| Net financials | 3 | -7 | -4 | -6 | -0 | -3 | -2 | -3 | 5 | -18 | 23 |
| Profit before tax | 377 | -25 | 7 | 68 | 19 | -2 | 88 | 60 | 80 | -51 | -64 |
| Tax | 94 | -0 | 3 | 14 | 5 | -0 | 19 | 14 | 19 | -0 | -0 |
| Net profit | 283 | -25 | 4 | 54 | 13 | -2 | 69 | 46 | 61 | -51 | -64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 641 | 686 | 755 | 615 | 610 | 792 | 841 | 852 | 753 | 789 |
| Equity | 363 | 338 | 342 | 396 | 409 | 407 | 476 | 508 | 569 | 518 | 454 |
| Long-term debt | 0 | 0 | 0 | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 303 | 344 | 342 | 200 | 203 | 316 | 333 | 283 | 236 | 336 |
| Total debt | 375 | 303 | 344 | 359 | 206 | 203 | 316 | 333 | 283 | 236 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 50.0% | 0.0% | 2016 | |
| Individual | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Voss | Founder | 0 companies |