| Revenue | DKK -519K | +3% |
| EBITDA | DKK -533K | -3% |
| Net profit | DKK 3,1M | -43% |
| Total assets | DKK 137,4M | +19% |
| Equity | DKK 114,3M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -284 | -354 | -470 | -505 | -519 |
| Staff expenses | -0 | -0 | -11 | -14 | -14 |
| EBITDA | -374 | -610 | -481 | -519 | -533 |
| Depreciation & amort. | -16 | -33 | -63 | -63 | -37 |
| EBIT | -390 | -643 | -544 | -582 | -569 |
| Net financials | 8.066 | 12.476 | -5.153 | 7.412 | 4.561 |
| Profit before tax | 7.676 | 11.832 | -5.697 | 6.830 | 3.991 |
| Tax | 939 | 2.296 | -1.873 | 1.483 | 923 |
| Net profit | 6.736 | 9.536 | -3.824 | 5.348 | 3.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.963 | 112.203 | 105.971 | 115.071 | 137.418 |
| Equity | 102.185 | 109.749 | 105.925 | 111.273 | 114.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.778 | 2.418 | 46 | 3.798 | 23.077 |
| Total debt | 4.778 | 2.418 | 46 | 3.798 | 23.077 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HV Management | Management | 2014 |
MV Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vendelin Olesen | Management | 0 companies |
| Mikkel Vendelin Olesen | Management | 0 companies |