| Revenue | DKK -25K | +8% |
| EBITDA | DKK -25K | -8% |
| Net profit | DKK 244K | -58% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 4,7M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -9 | -10 | -15 | -24 | -21 | -21 | -22 | -22 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -9 | -10 | -15 | -24 | -21 | -21 | -22 | -22 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -9 | -10 | -15 | -24 | -21 | -21 | -22 | -22 | -23 | -25 |
| Net financials | 224 | 212 | 162 | 160 | -176 | 602 | 262 | 483 | -898 | 510 | 640 | 338 |
| Profit before tax | 211 | 203 | 153 | 150 | -191 | 578 | 242 | 463 | -920 | 488 | 616 | 313 |
| Tax | 53 | 47 | 35 | 33 | 0 | 86 | 54 | 102 | 0 | -0 | 40 | 69 |
| Net profit | 158 | 156 | 118 | 117 | -191 | 492 | 188 | 361 | -920 | 488 | 576 | 244 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.271 | 4.322 | 4.321 | 4.323 | 4.002 | 4.512 | 4.566 | 4.850 | 3.716 | 4.086 | 4.571 | 4.717 |
| Equity | 138 | 193 | 208 | 219 | -52 | 332 | 409 | 770 | 3.713 | 4.083 | 4.542 | 4.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 89 | 56 | 100 | 0 | 0 | 26 | 63 |
| Short-term debt | 4.132 | 4.129 | 4.114 | 4.104 | 4.054 | 4.091 | 4.100 | 3.980 | 3 | 3 | 3 | 3 |
| Total debt | 4.132 | 4.129 | 4.114 | 4.104 | 4.054 | 4.180 | 4.156 | 4.079 | 3 | 3 | 29 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|