| Revenue | DKK 486K | +15% |
| EBITDA | DKK 10K | +156% |
| Net profit | DKK 5K | +120% |
| Total assets | DKK 617K | -11% |
| Equity | DKK 431K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.919 | 2.262 | 3.021 | 2.983 | 376 | 192 | 39 | -85 | 526 | 491 | 424 | 486 |
| Staff expenses | -1.563 | -1.830 | -2.231 | -2.133 | -702 | -438 | -301 | -367 | -371 | -419 | -442 | -476 |
| EBITDA | 177 | 432 | 790 | 850 | -325 | -246 | -262 | -451 | 155 | 71 | -18 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 432 | 790 | 850 | -325 | -246 | -262 | -451 | 155 | 71 | -18 | 10 |
| Net financials | 0 | -1 | -12 | -13 | -5 | -3 | -2 | -4 | -3 | -8 | -6 | -5 |
| Profit before tax | 177 | 430 | 778 | 837 | -330 | -249 | -264 | -455 | 152 | 63 | -23 | 5 |
| Tax | 47 | 107 | 187 | 162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 130 | 324 | 592 | 674 | -330 | -249 | -264 | -455 | 152 | 63 | -23 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 1.305 | 1.872 | 2.669 | 1.454 | 1.156 | 932 | 516 | 730 | 726 | 694 | 617 |
| Equity | 280 | 533 | 1.029 | 1.703 | 1.283 | 1.034 | 770 | 315 | 467 | 530 | 506 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 771 | 843 | 965 | 171 | 122 | 162 | 201 | 263 | 196 | 188 | 186 |
| Total debt | 477 | 771 | 843 | 965 | 171 | 122 | 162 | 201 | 263 | 196 | 188 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|