| Revenue | DKK -4K | -29% |
| EBITDA | DKK -4K | +29% |
| Net profit | DKK -3K | +29% |
| Total assets | DKK 185K | -5% |
| Equity | DKK 156K | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.401 | 432 | 1.430 | 541 | 332 | -3 | 547 | -44 | 8 | -6 | -4 |
| Staff expenses | -680 | -280 | -1.248 | -909 | -658 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | 152 | 182 | -368 | -326 | -3 | 547 | -44 | 8 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 665 | 152 | 182 | -368 | -326 | -3 | 547 | -44 | 8 | -6 | -4 |
| Net financials | -68 | -40 | -18 | -0 | -96 | -2 | -9 | -11 | -6 | -0 | -0 |
| Profit before tax | 597 | 112 | 165 | -368 | -422 | -5 | 538 | -54 | 3 | -6 | -4 |
| Tax | 153 | 147 | -77 | -75 | -74 | -1 | 118 | -12 | 1 | -1 | -1 |
| Net profit | 444 | -35 | 241 | -293 | -348 | -4 | 419 | -43 | 2 | -5 | -3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 2.078 | 1.154 | 792 | 533 | 730 | 2.692 | 1.139 | 270 | 196 | 185 |
| Equity | 524 | 489 | 730 | 437 | 89 | 85 | 505 | 462 | 164 | 159 | 156 |
| Long-term debt | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 1.589 | 424 | 355 | 444 | 645 | 2.187 | 677 | 106 | 36 | 29 |
| Total debt | 964 | 1.589 | 424 | 355 | 444 | 645 | 2.187 | 677 | 106 | 36 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|