| Revenue | DKK 3,3M | -24% |
| EBITDA | DKK 101K | -83% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 1,6M | -12% |
| Equity | DKK 1M | -6% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.321 | 2.251 | 3.125 | 3.509 | 3.971 | 5.049 | 3.324 | 3.723 | 5.059 | 4.277 | 3.255 |
| Staff expenses | -1.746 | -1.731 | -2.337 | -2.636 | -3.839 | -4.795 | -4.248 | -3.065 | -4.078 | -3.651 | -3.153 |
| EBITDA | -28 | 46 | 248 | 245 | 131 | 253 | -923 | 658 | 981 | 598 | 101 |
| Depreciation & amort. | -3 | -4 | -8 | -10 | -10 | -10 | -10 | -12 | -15 | -15 | -15 |
| EBIT | -31 | 42 | 240 | 236 | 122 | 244 | -933 | 645 | 966 | 583 | 86 |
| Net financials | -1 | -1 | -1 | -1 | -5 | -8 | -19 | -6 | -6 | -4 | -7 |
| Profit before tax | -33 | 41 | 239 | 236 | 117 | 236 | -952 | 640 | 960 | 579 | 80 |
| Tax | -0 | 3 | 55 | 59 | 32 | 42 | -208 | 216 | 148 | 130 | 19 |
| Net profit | -33 | 39 | 184 | 178 | 85 | 193 | -744 | 424 | 812 | 450 | 60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 407 | 782 | 976 | 1.150 | 1.743 | 1.686 | 1.131 | 1.518 | 1.770 | 1.566 |
| Equity | 47 | 86 | 270 | 347 | 263 | 258 | -486 | -62 | 750 | 1.082 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 321 | 511 | 629 | 883 | 1.483 | 2.172 | 1.193 | 760 | 688 | 542 |
| Total debt | 228 | 321 | 511 | 629 | 883 | 1.483 | 2.172 | 1.193 | 760 | 688 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|