| Revenue | DKK 440K | +916% |
| EBITDA | DKK 440K | +916% |
| Net profit | DKK 301K | +347% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK 144K | +191% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 37 | 69 | 115 | 139 | 135 | 90 | 87 | 16 | 43 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 37 | 69 | 115 | 139 | 135 | 90 | 87 | 16 | 43 | 440 |
| Depreciation & amort. | 18 | 27 | 33 | -43 | -54 | -54 | -54 | -16 | -15 | -13 | -20 |
| EBIT | 25 | 10 | 36 | 71 | 85 | 81 | 36 | 71 | 1 | 30 | 421 |
| Net financials | -70 | -61 | -63 | -74 | -73 | -75 | -47 | -46 | -51 | -127 | -116 |
| Profit before tax | -45 | -50 | -27 | -2 | 12 | 6 | -11 | 25 | -50 | -96 | 305 |
| Tax | -9 | -10 | -5 | 2 | 3 | 1 | -2 | 6 | -11 | 26 | 4 |
| Net profit | -36 | -40 | -21 | -4 | 9 | 4 | -9 | 20 | -39 | -122 | 301 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.683 | 1.668 | 2.431 | 2.185 | 2.283 | 2.336 | 2.216 | 2.056 | 2.000 | 1.628 |
| Equity | 44 | 4 | -17 | -21 | -12 | -8 | -16 | 3 | -36 | -158 | 144 |
| Long-term debt | 1.273 | 1.351 | 1.475 | 1.475 | 1.427 | 1.705 | 1.739 | 1.774 | 0 | 0 | 0 |
| Short-term debt | 189 | 328 | 210 | 977 | 770 | 586 | 613 | 439 | 2.092 | 2.157 | 1.481 |
| Total debt | 1.462 | 1.679 | 1.685 | 2.452 | 2.197 | 2.291 | 2.352 | 2.213 | 2.092 | 2.157 | 1.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. TOFT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maybritt Toft Pedersen | Management | 0 companies |