| Revenue | DKK 108K | -56% |
| EBITDA | DKK 108K | -56% |
| Net profit | DKK -43K | -144% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK -529K | -9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -196 | 53 | 103 | 97 | 98 | 116 | 96 | 133 | 247 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -196 | 53 | 103 | 97 | 98 | 116 | 96 | 133 | 247 | 108 |
| Depreciation & amort. | 36 | 35 | 35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 1 | -231 | 18 | 68 | 62 | 63 | 81 | 61 | 98 | 212 | 73 |
| Net financials | -163 | -91 | -90 | -77 | -101 | -87 | -95 | -92 | -88 | -115 | -116 |
| Profit before tax | -162 | -322 | -72 | -8 | -39 | -24 | -14 | -32 | 10 | 97 | -43 |
| Tax | -32 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -129 | -354 | -72 | -8 | -39 | -24 | -14 | -32 | 10 | 97 | -43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 1.405 | 1.345 | 1.319 | 1.282 | 1.249 | 1.209 | 1.171 | 1.154 | 1.135 | 1.083 |
| Equity | -49 | -404 | -475 | -484 | -523 | -547 | -561 | -593 | -583 | -486 | -529 |
| Long-term debt | 606 | 580 | 554 | 522 | 495 | 466 | 437 | 407 | 376 | 344 | 311 |
| Short-term debt | 895 | 1.228 | 1.266 | 1.281 | 1.311 | 1.329 | 1.333 | 1.357 | 1.361 | 1.277 | 1.301 |
| Total debt | 1.501 | 1.809 | 1.820 | 1.803 | 1.805 | 1.796 | 1.770 | 1.764 | 1.737 | 1.621 | 1.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2013 | — | — |
IB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGE SCHOU HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
TORBEN LAIER HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kaare Laier | Management | 0 companies |
| Inge Brinch Schou | Management | 0 companies |