| Revenue | DKK 2,7M | -14% |
| EBITDA | DKK 1,4M | -24% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK 2,6M | -11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.128 | 3.047 | 2.872 | 2.494 | 3.835 | 2.922 | 2.789 | 6.304 | 5.555 | 3.160 | 2.717 |
| Staff expenses | -0 | -0 | -0 | -1.200 | -1.348 | -1.483 | -1.484 | -1.284 | -1.284 | -1.284 | -1.285 |
| EBITDA | 373 | 1.110 | 4.955 | 1.294 | 2.488 | 1.438 | 1.305 | 5.020 | 3.705 | 1.876 | 1.432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 373 | 1.110 | 4.955 | 1.294 | 2.488 | 1.438 | 1.305 | 5.020 | 3.705 | 1.876 | 1.432 |
| Net financials | -13 | -8 | -3 | -5 | -7 | -10 | -10 | -23 | -41 | -3 | -3 |
| Profit before tax | 360 | 1.102 | 787 | 1.289 | 2.480 | 1.428 | 1.295 | 4.997 | 3.664 | 1.873 | 1.429 |
| Tax | 88 | 259 | 173 | 286 | 549 | 316 | 287 | 1.101 | 810 | 414 | 316 |
| Net profit | 272 | 843 | 614 | 1.004 | 1.931 | 1.112 | 1.008 | 3.896 | 2.854 | 1.459 | 1.113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.997 | 2.956 | 4.168 | 5.612 | 4.681 | 4.146 | 7.493 | 5.937 | 3.754 | 3.709 |
| Equity | 772 | 1.415 | 1.830 | 2.833 | 4.265 | 3.477 | 3.085 | 5.381 | 4.336 | 2.945 | 2.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 582 | 1.127 | 1.335 | 1.347 | 1.204 | 1.061 | 2.111 | 1.601 | 809 | 1.102 |
| Total debt | 173 | 582 | 1.127 | 1.335 | 1.347 | 1.204 | 1.061 | 2.111 | 1.601 | 809 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSI2013 ApS | Company | 50.0% | 50.0% | 2013 |
HHP2013 ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |
| Kurt Skougaard Simonsen | Board of Directors | 0 companies |