| Revenue | DKK 1,8M | +47% |
| EBITDA | DKK 1M | +52% |
| Net profit | DKK 697K | +62% |
| Total assets | DKK 3,6M | +22% |
| Equity | DKK 1M | +40% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 816 | 1.201 | 1.630 | 508 | 806 | 677 | 606 | 1.608 | 1.572 | 1.402 | 1.257 | 1.846 |
| Staff expenses | -428 | -532 | -538 | -539 | -366 | -583 | -542 | -544 | -600 | -620 | -610 | -580 | -818 |
| EBITDA | 237 | 284 | 663 | 1.077 | 142 | 222 | 136 | 62 | 1.008 | 952 | 792 | 676 | 1.028 |
| Depreciation & amort. | -22 | -34 | -104 | -162 | -113 | -103 | -74 | -44 | -54 | -40 | -120 | -120 | -120 |
| EBIT | 215 | 251 | 559 | 915 | 29 | 119 | 62 | 18 | 955 | 912 | 672 | 556 | 908 |
| Net financials | 0 | 12 | -14 | 33 | 24 | -0 | -5 | -4 | -5 | -10 | -22 | -4 | -14 |
| Profit before tax | 215 | 263 | 545 | 948 | 53 | 119 | 57 | 14 | 950 | 902 | 650 | 552 | 893 |
| Tax | 56 | 61 | 128 | 209 | 12 | 27 | 12 | 3 | 208 | 199 | 143 | 122 | 197 |
| Net profit | 160 | 202 | 417 | 739 | 41 | 92 | 45 | 11 | 741 | 704 | 507 | 430 | 697 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.135 | 1.927 | 2.904 | 1.628 | 1.770 | 1.416 | 1.359 | 2.406 | 3.252 | 3.639 | 2.926 | 3.557 |
| Equity | 842 | 944 | 1.261 | 1.900 | 1.211 | 1.303 | 1.148 | 1.158 | 1.900 | 2.604 | 3.111 | 741 | 1.038 |
| Long-term debt | 0 | 0 | 0 | 160 | 0 | 40 | 26 | 6 | 167 | 183 | 151 | 134 | 213 |
| Short-term debt | 127 | 162 | 626 | 824 | 409 | 428 | 242 | 194 | 313 | 423 | 343 | 2.029 | 2.302 |
| Total debt | 127 | 162 | 626 | 984 | 409 | 467 | 268 | 200 | 480 | 606 | 494 | 2.164 | 2.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØRCH HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Hansen | Chief Executive Officer | 0 companies |